Key Figures Q1 2024

SEK m, unless otherwise stated

2024
Jan-Mar

2023
Jan-Mar

% Change

2023
Jan-Dec

 
Net revenues 139.3 158.8 -12.3% 638.8  
Cost of goods sold -13.3 -28.7 -53.7% -88.9  
Operating expenses -130.7 -189.4 -31.0% -659.5  
EBIT -4.7 -59.3 92.1% -109.5  
EBIT margin, % -3.4% -37.4% 91.0% -17.1%  
EBITDA 15.9 -41.1 138.7% -32.5  
Earnings per share, before dilution, SEK -0.26 -1.86 -86.1% -3.73  
Earnings per share, after dilution, SEK -0.26 -1.86 -86.1% -3.73  
Cash flow from operating activities -18.9 -61.6 69.3% -95.0  
Cash and invested funds 198.0 278.9 -71.0% 171.0  


Net revenues and EBIT per segment Q1 2024

 

Net Revenues

EBIT


SEK m

2024
Jan-Mar

2023
Jan-Mar

2023
Jan-Dec

2024
Jan-Mar

2023
Jan-Mar

2023
Jan-Dec

Zubsolv® US product sales 129.3 140.3 577.7 - - -
Digital Mental Health Programs (DMHP) product sales - 0.0 0.1 - - -
US Commercial– total 129.3 140.3 577.7 31.9 37.9 152.3
Abstral® royalties 7.1 6.2 31.9 - - -
Edluar® royalties 2.7 1.3 10.8 - - -
Zubsolv - ex US 0.2 10.9 18.4 - - -
HQ & Pipeline - total 10.0 18.5 61.1 -36.6 -97.2 -261.8
Total 139.3 158.8 638.8 -4.7 -59.3 -109.5


Cash flow Q1 2024


SEK m

2024
Jan-Mar

2023
Jan-Mar

2023
Jan-Dec

 
Cash flow from operating activities -18.9 -61.6 -95.0  
Investment activities -1.2 83.1 200.8  
Financing activities 43.3 -7.8 -70.1  
Cash flow (excl exchange rate differences) 23.2 13.8 35.7  
Cash and cash equivalents 198.0 142.4 171.0